Investors
Resource Capital Corp. Reports Results for Three Months Ended March 31, 2012

NEW YORK, NY, May 01, 2012 (MARKETWIRE via COMTEX) --Highlights

--  Adjusted Funds from Operations ("AFFO") of $0.23 per share-diluted.
--  Common stock cash dividend of $0.20 per share.
--  Book value per share improved to $5.46 at March 31, 2012 from $5.38 at
    December 31, 2011.
--  GAAP net income of $0.18 per share-diluted.
--  Total revenues increased by $4.7 million, or 23% as compared to the
    three months ended March 31, 2011.
--  Provisions for loan losses decreased by 16% as compared to the three
    months ended March 31, 2011 and decreased 64% as compared to the three
    months ended December 31, 2011.
--  Cash on hand of $173.8 million at March 31, 2012, a decrease of $12.1
    million from $185.9 million at December 31, 2011.

Resource Capital Corp. (NYSE: RSO) ("RSO" or the "Company"), a real estate investment trust, or REIT, whose investment strategy focuses on commercial real estate ("CRE") assets, commercial mortgage-backed securities ("CMBS"), commercial finance assets and other investments, reported results for the three months ended March 31, 2012.

--  AFFO for the three months ended March 31, 2012 was $18.6 million, or
    $0.23 per share-diluted. A reconciliation of GAAP net income to AFFO
    is set forth in Schedule I of this release.
--  GAAP net income for the three months ended March 31, 2012 was $14.5
    million, or $0.18 per share-diluted as compared to $13.1 million, or
    $0.22 for the three months ended March 31, 2011.

Jonathan Cohen, CEO and President of Resource Capital Corp., commented, "During the first quarter, we closed $15.1 million of new real estate whole loans and committed to over $73.0 million of additional loans scheduled to close in the second quarter. Our commercial real estate loan pipeline remains strong, and we are committed to continuing and accelerating our lending activities going forward. Our core businesses performed well and we had $0.23 of AFFO and paid a $0.20 cash dividend while building book value through a balance sheet that includes assets we believe have appreciation prospects."

Additional highlights:

Commercial Real Estate

--  CRE loan portfolio is now comprised of approximately 87% senior whole
    loans as of March 31, 2012, as compared to 77% a year ago.
--  RSO closed $15.1 million of whole loans in the three months ended
    March 31, 2012 with a weighted average yield of 7.1%, as compared to
    $21.2 million with a weighted average yield of 6.4% originated during
    the three months ended March 31, 2011.
--  RSO has committed over $73 million for five new CRE whole loans that
    are expected to close in the second quarter of 2012 from an ongoing
    pipeline of potential CRE loan transactions of over $250 million.
--  In March 2012, a joint venture between RSO and an institutional
    partner focused on distressed real estate sold an investment with
    realized net cash proceeds and a net gain to RSO of $1.1 million.
--  RSO received paydowns on CRE loans of $904,000 for the three months
    ended March 31, 2012.

The following table summarizes RSO's CRE loan activities and fundings of previous commitments, at par, for the three months ended March 31, 2012 (in millions, except percentages):

                                    Three
                                    Months   12 Months   Floating  Weighted
                                    Ended      Ended     Weighted  Average
                                  March 31,  March 31,   Average    Fixed
                                     2012       2012    Spread(1)  Rate (2)
                                  ---------  ---------  --------- ---------
Whole loans                       $    15.1  $   129.0       3.32%     9.67%
Whole loans - future fundings (3)       2.0       11.4
                                  =========  =========
New loans production                   17.1      140.4
Sale of real estate loans                 -      (48.9)
Payoffs                                   -      (36.0)
Principal paydowns                     (0.9)      (7.0)
                                  ---------  ---------
Loans, net (4)                    $    16.2  $    48.5
                                  =========  =========


(1) Represents the weighted average rate above the London Interbank Offered
    Rate ("LIBOR") on loans whose interest rate is based on LIBOR as of
    March 31, 2012. Of these new loans, $120.0 million have LIBOR floors
    with a weighted average floor of 3.21%.
(2) Reflects rates on RSO's portfolio balance as of March 31, 2012.
(3) Consists of fundings of previous commitments.
(4) The basis of new net loans does not include provisions for losses on
    legacy CRE loans of $350,000 for the three months ended March 31, 2012.


CMBS Securities

--  During the three months ended March 31, 2012, RSO acquired $9.3
    million, par value, of CMBS at a weighted average price of 101.4%. In
    addition, RSO acquired $7.1 million, at cost, of interest only CMBS at
    a weighted average price of 10.4%. All of these 2012 CMBS purchases
    were financed by RSO's Wells Fargo repurchase facility and were AAA
    rated by at least one rating agency.

Commercial Finance - Syndicated Bank Loans

--  RSO's bank loan portfolio, including asset-backed securities ("ABS")
    and certain loans held for sale, at the end of the first quarter of
    2012 was $1.2 billion, at amortized cost, with a weighted-average
    spread of one-month and three-month LIBOR plus 3.32% at March 31,
    2012. RSO's bank loan portfolio is 100% match-funded through four
    collateralized loan obligation ("CLO") issuances.
--  During the three months ended March 31, 2012, RSO bought bank loans
    through its four CLOs with a par value of $136.6 million, at a net
    discount of $2.6 million. These purchased loans have an aggregate
    weighted average unlevered annual yield of approximately 4.5%.
--  RSO, through its subsidiary Resource Capital Asset Management, earned
    $1.9 million of net fees during the three months ended March 31, 2012.

Book Value

As of March 31, 2012, RSO's book value per common share was $5.46, an increase from $5.38 per common share at December 31, 2011. Total stockholders' equity was $462.8 million as of March 31, 2012 as compared to $429.7 million as of December 31, 2011. Total common shares outstanding were 84,717,745 as of March 31, 2012 as compared to 79,877,516 as of December 31, 2011.

Investment Portfolio

The table below summarizes the amortized cost and net carrying amount of RSO's investment portfolio as of March 31, 2012, classified by interest rate and by asset type. The following table includes both (i) the amortized cost of RSO's investment portfolio and the related dollar price, which is computed by dividing amortized cost by par amount, and (ii) the net carrying amount of RSO's investment portfolio and the related dollar price, which is computed by dividing the net carrying amount by par amount (in thousands, except percentages):

                                                             Net
                                                          carrying
                                                           amount
                                          Net               less
                   Amortized  Dollar   carrying  Dollar   amortized  Dollar
                      cost     price    amount    price     cost      price
                   ---------- ------  ---------- ------  ----------  ------
  March 31, 2012
------------------
   Floating rate
------------------
RMBS               $   12,131  23.38% $    9,213  17.76% $   (2,918)  -5.62%
CMBS-private
 placement             28,216 100.00%     11,213  39.74%    (17,003) -60.26%
Structured notes       26,872  42.36%     34,088  53.73%      7,216   11.37%
Other ABS                   -   0.00%         23   0.28%         23    0.28%
Mezzanine loans
 (1)                   53,915  99.98%     53,108  98.48%       (807)  -1.50%
Whole loans (1)       537,368  99.79%    531,251  98.66%     (6,117)  -1.13%
Bank loans (2)      1,148,210  97.64%  1,143,114  97.20%     (5,096)  -0.44%
Loans held for
 sale                   7,515  94.89%      7,515  94.89%          -    0.00%
ABS Securities         29,973  88.76%     28,746  85.13%     (1,227)  -3.63%
                   ----------         ----------         ----------
  Total floating
   rate             1,844,200  94.00%  1,818,271  92.67%    (25,929)  -1.33%
                   ----------         ----------         ----------
    Fixed rate
------------------
CMBS - private
 placement            144,970  73.98%    141,795  72.36%     (3,175)  -1.62%
B notes (1)            16,407  99.13%     16,164  97.71%       (243)  -1.42%
Mezzanine loans
 (1)                   13,944 100.33%     13,055  93.93%       (889)  -6.40%
Whole loans (1)         6,982  99.74%      6,982  99.74%          -    0.00%
Loans receivable-
 related party          9,429 100.00%      9,429 100.00%          -    0.00%
                   ----------         ----------         ----------
  Total fixed rate    191,732  78.96%    187,425  77.18%     (4,307)  -1.78%
                   ----------         ----------         ----------
    Other (non-
 interest bearing)
------------------
Investment in real
 estate                47,694 100.00%     47,694 100.00%          -    0.00%
Investment in
 unconsolidated
 entities              48,171 100.00%     48,171 100.00%          -    0.00%
                   ----------         ----------         ----------
  Total other          95,865 100.00%     95,865 100.00%          -    0.00%
                   ----------         ----------         ----------
    Grand total    $2,131,797  92.66% $2,101,561  91.34% $  (30,236)  -1.32%
                   ==========         ==========         ==========

(1) Net carrying amount includes an allowance for loan losses of $8.1
    million at March 31, 2012, allocated as follows: B notes ($0.3 million),
    mezzanine loans ($1.7 million) and whole loans ($6.1 million).
(2) Net carrying amount includes an allowance for loan losses of $5.1
    million at March 31, 2012.


Liquidity

At April 30, 2012, after paying RSO's first quarter dividend, RSO's liquidity of $127.9 million consisted of two primary sources:

--  unrestricted cash and cash equivalents of $21.2 million, restricted
    cash of $1.0 million in margin call accounts and $2.2 million in the
    form of real estate escrows, reserves and deposits; and
--  capital available for reinvestment in its six CDO entities of $103.5
    million, of which $965,000 is designated to finance future funding
    commitments on CRE loans.

In addition, RSO has funds available through two CRE term facilities to finance the purchase of CMBS securities and to originate commercial real estate loans of $29.5 million and $150 million, respectively.

Capital Allocation

As of March 31, 2012, RSO had allocated its invested equity capital among its targeted asset classes as follows: 62% in CRE assets, 31% in commercial finance assets and 7% in other investments.

Supplemental Information

The following schedules of reconciliations or supplemental information as of and for the three months ended March 31, 2012 are included at the end of this release:

--  Schedule I - Reconciliation of GAAP Net Income to Funds from
    Operations ("FFO") and AFFO.
--  Schedule II - Summary of CDO and CLO Performance Statistics.
--  Supplemental Information regarding loan investment statistics, CRE
    loans and bank loans.

About Resource Capital Corp.

RSO is a diversified real estate finance company that is organized and conducts its operations to qualify as a REIT for federal income tax purposes. RSO's investment strategy focuses on CRE and CRE-related assets, and, to a lesser extent, commercial finance assets. RSO invests in the following asset classes: CRE-related assets such as commercial real estate property, whole loans, A-notes, B-notes, mezzanine loans, CMBS and investments in real estate joint ventures as well as commercial finance assets such as bank loans, lease receivables, other asset-backed securities, trust preferred securities, debt tranches of CDOs, structured note investments, and private equity investments principally issued by financial institutions.

RSO is externally managed by Resource Capital Manager, Inc., an indirect wholly-owned subsidiary of Resource America, Inc. (NASDAQ: REXI), a specialized asset management company that uses industry specific expertise to generate and administer investment opportunities for its own account and for outside investors in the real estate, financial fund management and commercial finance sectors.

For more information, please visit RSO's website at www.resourcecapitalcorp.com or contact investor relations at pkamdar@resourceamerica.com.

Safe Harbor Statement

Statements made in this release may include forward-looking statements, which involve substantial risks and uncertainties. RSO's actual results, performance or achievements could differ materially from those expressed or implied in this release. The risks and uncertainties associated with forward-looking statements contained in this release include those related to:

--  fluctuations in interest rates and related hedging activities;
--  the availability of debt and equity capital to acquire and finance
    investments;
--  defaults or bankruptcies by borrowers on RSO's loans or on loans
    underlying its investments;
--  adverse market trends which have affected and may continue to affect
    the value of real estate and other assets underlying RSO's
    investments;
--  increases in financing or administrative costs; and
--  general business and economic conditions that have impaired and may
    continue to impair the credit quality of borrowers and RSO's ability
    to originate loans.

For further information concerning these and other risks pertaining to the forward-looking statements contained in this release, and to the general risks to which RSO is subject, see Item 1A, "Risk Factors" included in its Annual Report on Form 10-K and the risks expressed in other of its public filings with the Securities and Exchange Commission.

RSO cautions you not to place undue reliance on any forward-looking statements contained in this release, which speak only as of the date of this release. All subsequent written and oral forward-looking statements attributable to RSO or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this release. Except to the extent required by applicable law or regulation, RSO undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this filing or to reflect the occurrence of unanticipated events.

The remainder of this release contains RSO's unaudited consolidated balance sheets, unaudited consolidated statements of income, reconciliation of GAAP net income to FFO and AFFO and a summary of CDO and CLO performance statistics and supplemental information regarding RSO's CRE loan and bank loan portfolios.

                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                        CONSOLIDATED BALANCE SHEETS
              (in thousands, except share and per share data)

                                                   March 31,   December 31,
                                                     2012          2011
                                                 ------------  ------------
                                                  (unaudited)
ASSETS
  Cash and cash equivalents                      $     37,562  $     43,116
  Restricted cash                                     136,211       142,806
  Investment securities, trading                       43,301        38,673
  Investment securities available-for-sale,
   pledged as collateral, at fair value               174,834       153,366
  Investment securities available-for-sale, at
   fair value                                           6,943         4,678
  Property available-for-sale                           1,934         2,980
  Investment in real estate                            47,694        48,027
  Loans, pledged as collateral and net of
   allowances of $13.2 million and $27.5 million    1,763,674     1,772,063
  Loans held for sale                                   7,515         3,154
  Loans receivable-related party                        9,429         9,497
  Investments in unconsolidated entities               48,171        47,899
  Dividend reinvestment plan proceeds receivable        8,000             -
  Interest receivable                                   9,452         8,836
  Deferred tax asset                                      626           626
  Intangible assets                                    18,831        19,813
  Other assets                                          4,249         4,093
                                                 ------------  ------------
    Total assets                                 $  2,318,426  $  2,299,627
                                                 ============  ============
LIABILITIES
  Borrowings                                     $  1,801,909  $  1,808,986
  Distribution payable                                 17,000        19,979
  Accrued interest expense                              5,265         3,260
  Derivatives, at fair value                           13,304        13,210
  Accrued tax liability                                 5,478        12,567
  Deferred tax liability                                5,624         5,624
  Accounts payable and other liabilities                7,086         6,311
                                                 ------------  ------------
    Total liabilities                               1,855,666     1,869,937
                                                 ------------  ------------
STOCKHOLDERS' EQUITY
  Preferred stock, par value $0.001: 100,000,000
   shares authorized; no shares issued and
   outstanding                                              -             -
  Common stock, par value $0.001: 500,000,000
   shares authorized; 84,717,745 and 79,877,516
   shares issued and outstanding (including
   1,656,273 and 1,428,931 unvested restricted
   shares)                                                 85            80
  Additional paid-in capital                          684,721       659,700
  Accumulated other comprehensive loss                (35,765)      (46,327)
  Distributions in excess of earnings                (186,281)     (183,763)
                                                 ------------  ------------
    Total stockholders' equity                        462,760       429,690
                                                 ------------  ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY       $  2,318,426  $  2,299,627
                                                 ============  ============




                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF INCOME
              (in thousands, except share and per share data)
                                (Unaudited)

                                                       Three Month Ended
                                                           March 31,
                                                   ------------------------
                                                       2012         2011
                                                   -----------  -----------
REVENUES
  Interest income:
    Loans                                          $    23,615  $    21,250
    Securities                                           3,584        2,760
    Interest income - other                              2,829        1,219
                                                   -----------  -----------
      Total interest income                             30,028       25,229
  Interest expense                                       8,443        6,933
                                                   -----------  -----------
    Net interest income                                 21,585       18,296
    Rental income                                        1,919           23
    Dividend income                                          -          661
    Fee income                                           1,862        1,646
                                                   -----------  -----------
  Total revenues                                        25,366       20,626
                                                   -----------  -----------

OPERATING EXPENSES
  Management fees - related party                        3,443        2,338
  Equity compensation - related party                      868          460
  Professional services                                  1,352          919
  Insurance                                                158          177
  Rental operating expense                               1,320          145
  General and administrative                             1,063          800
  Depreciation and amortization                          1,361          253
  Income tax expense                                     2,615        1,809
                                                   -----------  -----------
    Total operating expenses                            12,180        6,901
                                                   -----------  -----------
                                                        13,186       13,725
                                                   -----------  -----------

OTHER REVENUE (EXPENSE)
  Impairment losses on real property held for sale        (139)           -
  Net realized gain on investment securities
   available-for-sale and loans                            380          156
  Net realized and unrealized gain on investment
   securities, trading                                   2,144        1,806
  Provision for loan losses                             (2,178)      (2,606)
  Other income                                           1,088           61
                                                   -----------  -----------
    Total other revenue (expense)                        1,295         (583)
                                                   -----------  -----------

NET INCOME                                         $    14,481  $    13,142
                                                   ===========  ===========

NET INCOME PER SHARE - BASIC                       $      0.18  $      0.22
                                                   ===========  ===========

NET INCOME PER SHARE - DILUTED                     $      0.18  $      0.22
                                                   ===========  ===========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING -
 BASIC                                              81,201,791   60,147,820
                                                   ===========  ===========

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING -
 DILUTED                                            81,892,987   60,397,630
                                                   ===========  ===========

DIVIDENDS DECLARED PER SHARE                       $      0.20  $      0.25
                                                   ===========  ===========





SCHEDULE I

                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
           RECONCILIATION OF GAAP NET INCOME TO FFO and AFFO (1)
                   (in thousands, except per share data)
                                (unaudited)
                                                              Three Months
                                                                  Ended
                                                                March 31,
                                                                2012 (3)
                                                             --------------
Net income - GAAP                                            $       14,481
Adjustments:
  Real estate depreciation and amortization                             710
  Gains on sales of joint venture real estate interests (2)          (1,087)
                                                             --------------
FFO (1)                                                              14,104
Adjustments:
Non-cash items:
  Impairment losses on real property held for sale                      139
  Provisions for loan losses                                          1,584
  Straight line rental adjustments                                        8
  Share-based compensation                                              868
  Amortization of deferred costs (non real estate) and
   intangible assets                                                  1,655
Cash items:
  Gains on sales of joint venture real estate interests (2)           1,087
  Capital expenditures                                                 (803)
                                                             --------------
AFFO (1)                                                     $       18,642
                                                             --------------
Weighted average shares - diluted                                    81,893
AFFO per share - diluted                                     $         0.23
                                                             ==============

(1) RSO currently evaluates its performance based on several performance
    measures, including FFO and AFFO (both non-GAAP measures), in addition
    to net income. RSO computes FFO in accordance with the standards
    established by the National Association of Real Estate Investment Trusts
    as net income (computed in accordance with GAAP), excluding gains or
    losses on the sale of depreciable real estate, the cumulative effect of
    changes in accounting principles, real estate-related depreciation and
    amortization, and after adjustments for unconsolidated/uncombined
    partnerships and joint ventures.

    AFFO is a computation made by analysts and investors to measure a real
    estate company's cash flow generated by operations. RSO calculates AFFO
    by adding or subtracting from FFO: non-cash impairment losses resulting
    from fair value adjustments on financial instruments, non-cash provision
    for loan losses, straight-line rental effects, share based compensation,
    amortization of various deferred items and intangible assets, gains on
    sales of property through a joint venture and capital expenditures that
    are related to RSO's real estate owned.

    Management believes that FFO and AFFO are appropriate measures of RSO's
    operating performance in that they are frequently used by analysts,
    investors and other parties in the evaluation of REITs. Management uses
    FFO and AFFO as measures of RSO's operating performance, and believes
    they are also useful to investors, because they facilitate an
    understanding of RSO's operating performance after adjustment for
    certain non-cash items, such as real estate depreciation, share-based
    compensation and various other items required by GAAP, and capital
    expenditures, that may not necessarily be indicative of current
    operating performance and that may not accurately compare RSO's
    operating performance between periods.

    While RSO's calculation of AFFO may differ from the methodology used for
    calculating AFFO by other REITs and its AFFO may not be comparable to
    AFFO reported by other REITs, RSO also believes that FFO and AFFO may
    provide it and its investors with an additional useful measure to
    compare its performance with some other REITs. Neither FFO nor AFFO is
    equivalent to net income or cash generated from operating activities
    determined in accordance with GAAP. Furthermore, FFO and AFFO do not
    represent amounts available for management's discretionary use because
    of needed capital replacement or expansion, debt service obligations or
    other commitments or uncertainties. Neither FFO nor AFFO should be
    considered as an alternative to net income as an indicator of RSO's
    operating performance or as an alternative to cash flow from operating
    activities as a measure of its liquidity.

(2) Amount represents gains on sales of joint venture real estate interests
    from a joint venture recorded by RSO.

(3) Comparative FFO and AFFO data is not provided since RSO did not own
    depreciable real property during the comparable period in 2011.





SCHEDULE II

                   RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                SUMMARY OF CDO AND CLO PERFORMANCE STATISTICS
                               (in thousands)
                                 (unaudited)

Collateralized Debt Obligations - Distributions and Coverage Test Summary

The following table sets forth cash distributions from RSO's CDO investments
 and a summary of coverage test compliance for the CDO issuers for the
 periods presented:

                                            Annualized
                                             Interest
                               Cash          Coverage  Overcollateralization
                           Distributions     Cushion          Cushion
                        ------------------ ----------- ---------------------
                          Year     Three
                          Ended    Months
                        December  Ended       As of      As of      As of
                          31,    March 31,  March 31,  March 31,  Initial
                    CDO -------- --------- ----------- --------- Measurement
       Name        Type 2011 (1)  2012 (1) 2012 (2)(3)  2012 (4)     Date
------------------ ---- -------- --------- ----------- --------- -----------
                        (actual)  (actual)
Apidos CDO I (5)    CLO $  9,305 $   2,089 $     9,951 $  13,685 $    17,136
Apidos CDO III      CLO $  8,351 $   2,114 $     4,101 $   9,450 $    11,269
Apidos Cinco CDO    CLO $  9,941 $   2,451 $     4,972 $  17,971 $    17,774
Apidos CLO VIII(6)  CLO $      - $       - $     4,049 $  13,657 $    13,657
RREF 2006-1(7)      CRE
                    CDO $ 11,637 $   3,289 $    11,714 $  56,406 $    24,941
RREF 2007-1         CRE
                    CDO $ 10,743 $   2,969 $    10,830 $  39,825 $    26,032

(1) Distributions on retained equity interests in CDOs (comprised of note
    investment and preference share ownership).
(2) Interest coverage includes annualized amounts based on the most recent
    trustee statements.
(3) Interest coverage cushion represents the amount by which annualized
    interest income expected exceeds the annualized amount payable on all
    classes of CDO notes senior to RSO's preference shares.
(4) Overcollateralization cushion represents the amount by which the
    collateral held by the CDO issuer exceeds the maximum amount required.
(5) Apidos CDO I reinvestment period expired in July 2011.
(6) Apidos CLO VIII, which closed in October 2011, had its first
    distribution in April 2012; RSO's share was $1.1 million.
(7) RREF CDO 2006-1 reinvestment period expired in September 2011.




                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                          SUPPLEMENTAL INFORMATION
                     (in thousands, except percentages)
                                (unaudited)

Loan Investment Statistics

The following table presents information on RSO's impaired loans and
 related allowances for the periods indicated (based on amortized cost):

                                                   March 31,   December 31,
                                                     2012          2011
                                                 ------------  ------------
Allowance for loan losses:
  Specific allowance:
    Commercial real estate loans                 $        600  $     17,065
    Bank loans                                          2,499         1,593
                                                 ------------  ------------
      Total specific allowance (1)                      3,099        18,658
                                                 ------------  ------------
  General allowance:
    Commercial real estate loans                        7,456         7,156
    Bank loans                                          2,598         1,704
                                                 ------------  ------------
      Total general allowance                          10,054         8,860
                                                 ------------  ------------
  Total allowance for loans and leases           $     13,153  $     27,518
                                                 ============  ============
  Allowance as a percentage of total loans                0.7%          1.5%

Loans held for sale:
  Commercial Real Estate Loans:
    Commercial real estate loans at cost         $          -  $          -
    Commercial real estate loans provision                  -             -
                                                 ------------  ------------
      Commercial real estate loans held for sale            -             -
                                                 ------------  ------------
  Bank Loans:
    Bank loans at cost                                  7,920         5,692
    Bank loans provision                                 (405)       (2,538)
                                                 ------------  ------------
      Bank loans held for sale                          7,515         3,154
                                                 ------------  ------------
Loans held for sale                              $      7,515  $      3,154
                                                 ============  ============

(1) Includes allowances on the following specifically reserved assets:
    commercial real estate loans of $0.6 million, at par, and bank loans of
    $5.6 million, at par.




                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                          SUPPLEMENTAL INFORMATION
                                (unaudited)

The following table presents commercial real estate loan portfolio
 statistics as of March 31, 2012 (based on par value):

Security type:
  Whole loans                                                          86.6%
  Mezzanine loans                                                      10.8%
  B Notes                                                               2.6%
                                                                    -------
    Total                                                             100.0%
                                                                    =======

Collateral type:
  Multifamily                                                          37.4%
  Hotel                                                                27.4%
  Retail                                                               18.2%
  Office                                                                9.0%
  Flex                                                                  1.1%
  Self-storage                                                          1.0%
  Other                                                                 5.9%
                                                                    -------
    Total                                                             100.0%
                                                                    =======

Collateral location:
  Southern California                                                  27.4%
  Northern California                                                  13.7%
  Arizona                                                               9.0%
  Florida                                                               8.1%
  Colorado                                                              6.2%
  Texas                                                                 6.1%
  Washington                                                            4.8%
  New York                                                              1.6%
  Other                                                                23.1%
                                                                    -------
    Total                                                             100.0%
                                                                    =======




                  RESOURCE CAPITAL CORP. AND SUBSIDIARIES
                          SUPPLEMENTAL INFORMATION
                                (unaudited)

The following table presents bank loan portfolio statistics by industry as
 of March 31, 2012 (based on par value):

Industry type:
  Healthcare, education and childcare                                  14.0%
  Diversified/conglomerate service                                     10.0%
  Broadcasting and entertainment                                        7.5%
  Automobile                                                            7.1%
  Chemicals, plastics and rubber                                        5.5%
  Retail Stores                                                         5.0%
  Electronics                                                           4.5%
  Telecommunications                                                    4.3%
  Hotels, motels, inns and gaming                                       4.1%
  Leisure, amusement, motion pictures, entertainment                    3.8%
  Printing and publishing                                               3.1%
  Personal transportation                                               3.1%
  Other                                                                28.0%
                                                                    -------
    Total                                                             100.0%
                                                                    =======



CONTACT:
DAVID J. BRYANT
CHIEF FINANCIAL OFFICER
RESOURCE CAPITAL CORP.
712 Fifth Ave, 12TH Floor
New York, NY 10019
212-506-3870


SOURCE: Resource Capital Corp.